Multifamily Gold

High-Precision Acquisition & Value-Add Model

Purchase & Value-Add

Purchase Price ($)

Immediate Rehab Budget ($)

Downpayment (%)

Closing Costs (%)

Income & Occupancy

Monthly Gross Rent ($)

Other Income (Parking/Laundry) ($)

Vacancy Allowance (%)

Operating Expenses (Monthly)

Taxes

Insurance

Management (%)

Maintenance/CapEx

30-Year Wealth Trajectory

Total Cash Flow

Mortgage Paydown

Appreciation (3%)

Projected Net Worth Delta

Monthly Cash Flow

Cash-on-Cash

Cap Rate

Net Operating Income (NOI) $0

Debt Service $0

Total Capital In $0

Deal Health Check

CoC Target (10%+) —

DSCR (1.25+) —

Learn how to find deep-discounted multifamily deals before they ever hit the MLS.